This document explains how the Pay or PSLF calculator works and the assumptions behind each calculation.
All strategies are compared using Net Present Value at a user-configurable discount rate (default 5%). NPV accounts for the time value of money—a dollar paid 10 years from now is worth less than a dollar paid today.
Why NPV instead of total paid? Because forgiveness strategies involve paying less now but potentially paying taxes later. A simple total ignores when payments occur. NPV lets us fairly compare "pay $200k over 10 years" vs "pay $80k over 10 years then pay $60k in taxes in year 20."
Income-Driven Repayment (IDR) payments are calculated as:
| Plan | % of Discretionary | Poverty Multiplier | Forgiveness |
|---|---|---|---|
| SAVE | 10% | 2.25× | 25 years |
| PAYE | 10% | 1.50× | 20 years |
| IBR (new) | 10% | 1.50× | 20 years |
| IBR (old) | 15% | 1.50× | 25 years |
| ICR | 20% | 1.00× | 25 years |
SAVE Note: The SAVE plan is currently enjoined by litigation. When enabled, we model its interest subsidy (government covers unpaid interest) which prevents negative amortization.
For married borrowers:
The calculator compares the total cost (loan payment + tax increase) of each strategy. MFS often wins when the spouse is a high earner.
PSLF Confidence: We let users input their belief that PSLF will continue to exist and function. This affects recommendation confidence but not NPV calculation. Use this to express uncertainty about program continuation.
Standard amortization formula:
Default assumptions:
The "live like a resident" strategy models:
We assume a 30% effective tax rate for attending-level income. This is a simplification—actual rates vary by state and deductions.
| Year | Salary |
|---|---|
| PGY-1 | $64,000 |
| PGY-2 | $66,000 |
| PGY-3 | $69,000 |
| PGY-4 | $72,000 |
| PGY-5 | $75,000 |
| Fellow | $85,000 |
We use median specialty salaries from the Medscape Physician Compensation Report (2024) and Doximity. Examples:
| Specialty | Median | Range (P25-P75) |
|---|---|---|
| Family Medicine | $255,000 | $210k - $300k |
| Internal Medicine | $275,000 | $230k - $330k |
| Cardiology | $510,000 | $400k - $650k |
| Orthopedic Surgery | $560,000 | $450k - $750k |
Income is projected to grow at 3% annually (adjustable via discount rate assumptions).
For IDR forgiveness (not PSLF), the forgiven amount is taxed as ordinary income. We estimate:
This is a significant factor. For example, $300k forgiven at ~35% marginal rate = ~$105k tax bill.
General guidance:
| Data | Source | Updated |
|---|---|---|
| Poverty Guidelines | HHS | 2024 |
| Tax Brackets | IRS | 2024 |
| Specialty Salaries | Medscape, Doximity | 2024 |
| IDR Plan Rules | Federal Student Aid | 2024 |
All calculations run entirely in your browser. No data is sent to any server. We don't use cookies or tracking. Your financial information never leaves your device.
Questions or corrections? This is an open-source project. File an issue or submit a PR on GitHub.